Oldřich Turner
1 / 12
SOLD
#1573
About the property
Listing details
A spacious 3+1 apartment with an area of 72 m² in a quiet location. The apartment is in a highly sought-after part of town with good access to services and transport. Ideal for a family or as an investment opportunity.
Features
Equipment and features
Quiet location
Good transport links
Close to amenities
Investment opportunity
Loggia
Cellar
Investment model
10-year projection
Gross yield p.a.
5.41 %
Annual returnExit value
3 924 467 Kč
Estimated market priceCumulative cash flow
1 358 412 Kč
Rent income over 10 yearsTotal appreciation
+ 1 665 105 Kč
Net profit vs. purchase priceInvestment potential
Slibná investice s 83.5% zhodnocením za 10 let. Roční výnos z nájmu je 5.41%. Kombinace růstu hodnoty nemovitosti a příjmů z pronájmu nabízí solidní návratnost.
Calculation assumptions
- •Initial investment: 1 995 000 Kč
- •Mortgage: 100% of purchase price, 5% interest, 30-year term
- •Rent growth: 5% per year
- •Property price growth: 7% per year
- •Investment horizon: 10 years
Purchase price
1 995 000 Kč
3+1
Rooms
72 m²
Area
Financial overview
Monthly mortgage payment10 710 Kč
Rent9 000 Kč
Rental income9 000 Kč
Annual return5.41 %